Arena Capacity  Ticket Price Attendance  % 
Arena Name  Scotiabank Saddledome 
Level 1:  6000  $500  0  0.00% 
Level 2:  5000  $400  0  0.00% 
Level 3:  2000  $250  0  0.00% 
Level 4:  4000  $125  0  0.00% 
Luxury :  1000  $750  0  0.00% 
Total Capacity :  18000 
Income 
Home Games Left  0 
Average Attendance  %  0  0.00% 
Average Income per Game  $0 
Year to Date Revenue  $0 
Expense 
Pro Players Total Salaries  $78,231,501 
Farm Players Total Salaries  $0 
Coaches Total Salaries  $1,750,000 
Luxury Taxe Total  $0 
Pro Year To Date Expenses  $0 
Farm Year To Date Expenses  $0 
Pro Salary Cap To Date  $0 
Farm Salary Cap To Date  $0 
Estimate 
Estimated Season Revenue  $0 
Pro Remaining Season Days  0 
Pro Expenses Per Days  $0 
Pro Estimated Expenses  $0 
Farm Remaining Season Days  0 
Farm Expenses Per Days  $0 
Farm Estimated Expenses  $0 
Estimated Season Expenses  $0 
Estimated Season Salary Cap  $0 
Estimate Under Maximum Salary Cap of $80,000,000  $0 
Estimate Over Minimum Salary Cap of $50,000,000  $0 
Current Bank Account  $33,773,231 
Projected Bank Account  $33,773,231 

Pro Players Salaries 
Mike Hoffman 
$6,187,500 (3) 
Salary Remaining : 
$6,187,500 
Salary Average : 
$5,187,500 
Salary Average Remaining : 
$5,187,500 
Braden Holtby 
$6,100,000 (2) 
Salary Remaining : 
$6,100,000 
Salary Average : 
$6,100,000 
Salary Average Remaining : 
$6,100,000 
Logan Couture 
$6,000,000 (1) 
Salary Remaining : 
$6,000,000 
Salary Average : 
$6,000,000 
Salary Average Remaining : 
$6,000,000 
Jordan Eberle 
$6,000,000 (1) 
Salary Remaining : 
$6,000,000 
Salary Average : 
$6,000,000 
Salary Average Remaining : 
$6,000,000 
Cam Talbot 
$5,104,167 (3) 
Salary Remaining : 
$5,104,167 
Salary Average : 
$4,166,667 
Salary Average Remaining : 
$4,166,667 
James Neal 
$5,000,000 (1) 
Salary Remaining : 
$5,000,000 
Salary Average : 
$5,000,000 
Salary Average Remaining : 
$5,000,000 
Oscar Klefbom 
$4,917,000 (3) 
Salary Remaining : 
$4,917,000 
Salary Average : 
$4,167,000 
Salary Average Remaining : 
$4,167,000 
Sean Couturier 
$4,333,000 (3) 
Salary Remaining : 
$4,333,000 
Salary Average : 
$4,333,000 
Salary Average Remaining : 
$4,333,000 
Dan Hamhuis 
$3,800,000 (1) 
Salary Remaining : 
$3,800,000 
Salary Average : 
$3,800,000 
Salary Average Remaining : 
$3,800,000 
Mattias Ekholm 
$3,750,000 (1) 
Salary Remaining : 
$3,750,000 
Salary Average : 
$3,750,000 
Salary Average Remaining : 
$3,750,000 
Corey Perry 
$3,150,000 (1) 
Salary Remaining : 
$3,150,000 
Salary Average : 
$3,150,000 
Salary Average Remaining : 
$3,150,000 
Tomas Hertl 
$3,000,000 (3) 
Salary Remaining : 
$3,000,000 
Salary Average : 
$3,000,000 
Salary Average Remaining : 
$3,000,000 
Nick Holden 
$2,500,000 (1) 
Salary Remaining : 
$2,500,000 
Salary Average : 
$2,500,000 
Salary Average Remaining : 
$2,500,000 
Ryan Murray 
$2,285,000 (3) 
Salary Remaining : 
$2,285,000 
Salary Average : 
$2,285,000 
Salary Average Remaining : 
$2,285,000 
Tobias Rieder 
$2,250,000 (3) 
Salary Remaining : 
$2,250,000 
Salary Average : 
$2,250,000 
Salary Average Remaining : 
$2,250,000 
Robin Lehner 
$2,225,000 (1) 
Salary Remaining : 
$2,225,000 
Salary Average : 
$2,225,000 
Salary Average Remaining : 
$2,225,000 
Calle Jarnkrok 
$2,000,000 (2) 
Salary Remaining : 
$2,000,000 
Salary Average : 
$2,000,000 
Salary Average Remaining : 
$2,000,000 
Matt Nieto 
$2,000,000 (1) 
Salary Remaining : 
$2,000,000 
Salary Average : 
$1,975,000 
Salary Average Remaining : 
$1,975,000 
Jay Beagle 
$2,000,000 (3) 
Salary Remaining : 
$2,000,000 
Salary Average : 
$2,000,000 
Salary Average Remaining : 
$2,000,000 
Paul Byron 
$1,916,667 (3) 
Salary Remaining : 
$1,916,667 
Salary Average : 
$1,166,667 
Salary Average Remaining : 
$1,166,667 
Vladislav Namestnikov 
$1,900,000 (2) 
Salary Remaining : 
$1,900,000 
Salary Average : 
$1,900,000 
Salary Average Remaining : 
$1,900,000 
Jamie Oleksiak 
$919,000 (2) 
Salary Remaining : 
$919,000 
Salary Average : 
$919,000 
Salary Average Remaining : 
$919,000 
Brandon Carlo 
$894,167 (2) 
Salary Remaining : 
$894,167 
Salary Average : 
$894,167 
Salary Average Remaining : 
$894,167 
Total Pro Players  23 
Salary Commitment 
Year 2018 : $78,231,501 
Year 2019 : $40,369,001 
Year 2020 : $28,555,834 
Year 2021 : $0 
Salary Average Commitment 
Year 2018 : $74,769,001 
Year 2019 : $40,369,001 
Year 2020 : $28,555,834 
Year 2021 : $0 
Salary Cap with 1 Way Contract 
Year 2018 : $78,231,501 
Year 2019 : $43,806,501 
Year 2020 : $31,993,334 
Year 2021 : $0 

Farm Players Salaries 
Joonas Donskoi 
$190,000 (3) 
Salary Remaining : 
$190,000 
Salary Average : 
$190,000 
Salary Average Remaining : 
$190,000 
Jordan Weal 
$175,000 (3) 
Salary Remaining : 
$175,000 
Salary Average : 
$175,000 
Salary Average Remaining : 
$175,000 
Jake Virtanen 
$174,400 (1) 
Salary Remaining : 
$174,400 
Salary Average : 
$174,400 
Salary Average Remaining : 
$174,400 
Mark Jankowski 
$167,500 (2) 
Salary Remaining : 
$167,500 
Salary Average : 
$167,500 
Salary Average Remaining : 
$167,500 
Zach Parise 
$125,000 (1) 
Salary Remaining : 
$125,000 
Salary Average : 
$125,000 
Salary Average Remaining : 
$125,000 
Janne Kuokkanen 
$117,500 (3) 
Salary Remaining : 
$117,500 
Salary Average : 
$92,500 
Salary Average Remaining : 
$92,500 
Michael Hutchinson 
$115,000 (2) 
Salary Remaining : 
$115,000 
Salary Average : 
$115,000 
Salary Average Remaining : 
$115,000 
Jon Merrill 
$113,700 (3) 
Salary Remaining : 
$113,700 
Salary Average : 
$113,700 
Salary Average Remaining : 
$113,700 
Mark Pysyk 
$112,500 (2) 
Salary Remaining : 
$112,500 
Salary Average : 
$112,500 
Salary Average Remaining : 
$112,500 
Kevin Connauton 
$100,000 (3) 
Salary Remaining : 
$100,000 
Salary Average : 
$100,000 
Salary Average Remaining : 
$100,000 
Colton Sceviour 
$95,000 (3) 
Salary Remaining : 
$95,000 
Salary Average : 
$95,000 
Salary Average Remaining : 
$95,000 
Oliver Kylington 
$92,500 (1) 
Salary Remaining : 
$92,500 
Salary Average : 
$92,500 
Salary Average Remaining : 
$92,500 
Kasperi Kapanen 
$89,400 (1) 
Salary Remaining : 
$89,400 
Salary Average : 
$89,400 
Salary Average Remaining : 
$89,400 
Kenny Agostino 
$87,500 (3) 
Salary Remaining : 
$87,500 
Salary Average : 
$87,500 
Salary Average Remaining : 
$87,500 
Rasmus Andersson 
$86,333 (2) 
Salary Remaining : 
$86,333 
Salary Average : 
$86,333 
Salary Average Remaining : 
$86,333 
Emile Poirier 
$86,300 (2) 
Salary Remaining : 
$86,300 
Salary Average : 
$86,300 
Salary Average Remaining : 
$86,300 
Brett Kulak 
$81,700 (2) 
Salary Remaining : 
$81,700 
Salary Average : 
$81,700 
Salary Average Remaining : 
$81,700 
Andrew Mangiapane 
$80,000 (4) 
Salary Remaining : 
$80,000 
Salary Average : 
$80,000 
Salary Average Remaining : 
$80,000 
Cody Goloubef 
$75,000 (2) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Patrick Sieloff 
$70,000 (4) 
Salary Remaining : 
$70,000 
Salary Average : 
$70,000 
Salary Average Remaining : 
$70,000 
Reid Boucher 
$68,800 (3) 
Salary Remaining : 
$68,800 
Salary Average : 
$68,800 
Salary Average Remaining : 
$68,800 
Josh Leivo 
$61,300 (2) 
Salary Remaining : 
$61,300 
Salary Average : 
$61,300 
Salary Average Remaining : 
$61,300 
Adam Clendening 
$60,000 (2) 
Salary Remaining : 
$60,000 
Salary Average : 
$60,000 
Salary Average Remaining : 
$60,000 
Garret Sparks 
$57,500 (1) 
Salary Remaining : 
$57,500 
Salary Average : 
$57,500 
Salary Average Remaining : 
$57,500 
Total Farm Players  24 
Salary Commitment 
Year 2018 : $2,481,933 
Year 2019 : $1,918,133 
Year 2020 : $1,072,500 
Year 2021 : $150,000 
Salary Average Commitment 
Year 2018 : $2,456,933 
Year 2019 : $1,918,133 
Year 2020 : $1,072,500 
Year 2021 : $150,000 
